2025-2029 Surrey Financial Plan

MAYOR, COUNCIL AND GRANTS—DEPARTMENTAL OPERATIONS (in thousands)

2023

2024

2024

2025

2026

2027

2028

2029

APPROVED CITY GRANTS

ACTUAL ACTUAL BUDGET BUDGET PLAN PLAN PLAN PLAN

Short-Term Leases-in-Kind Fraser Valley Heritage Railway Society

$

112

$

188 102

$

188 102

$

188 102

$

188 102

$

188 102

$

188 102

$

188 102

Surrey Heritage Society

57 74

Lower Fraser Valley Exhibition Association

74

74

74 58 31 24 12 10

74 58 31 24 12 10

74 58 31 24 12 10

74 58 31 24 12 10

74 58 31 24 12 10

Surrey Eagles

-

-

-

Panorama Ridge Riding Club

31 24 12

31 24 12 10

31 24 12 10

Surrey Sailing Club

Action BMX Association Semiahmoo Potters Society L.M. German Shepherd Dog Club

-

6

6

6

6 4 1

6 4 1

6 4 1

6 4 1

6 4 1

Port Kells Boxing Club

-

-

-

Crescent Beach Swim Club

1

1

1

317

448

448

510

510

510

510

510

Long-Term Leases-in-Kind Options Services to the Communities Society Laurus Coaching Solutions (Tennis Centre)

750 533 476

788 560 499 363 205 205 189 131

788 560 499 363 205 205 189 131

819 582 519 365 213 213 197 137 121

819 582 519 365 213 213 197 137 121

819 582 519 365 213 213 197 137 121

819 582 519 365 213 213 197 137 121

819 582 519 365 213 213 197 137 121

Cloverdale Curling Club

Association of Neighbourhood Houses of BC

43

Arts Council of Surrey Mud Bay Yacht Club

195 195

YMCA

-

Cloverdale Horseshoe Club

125

Lookout Housing and Health Society

-

-

-

Surrey Lawn Bowling

71 61 42 30 27 25

74 64 44 32 28 26

74 64 44 32 28 26

77 67 46 33 29 27

77 67 46 33 29 27

77 67 46 33 29 27

77 67 46 33 29 27

77 67 46 33 29 27

Pacific Community Resource Society South Fraser Search & Rescue Society

REC For Kids Society

Phoenix Drug / Alcohol Recovery

Semiahmoo Sea Scouts

Surrey Emergency Program Amateur Radio Society

8

8

8

8

8

8

8

8

Port Kells Boxing Club

21

22

22

-

-

-

-

-

2,602

3,238

3,238

3,453

3,453

3,453

3,453

3,453

Property Taxes Property Taxes (Unallocated)

- -

- -

5 5

5 5

5 5

5 5

5 5

5 5

Tourism / Chamber of Commerce Cloverdale District Chamber of Commerce South Surrey/White Rock Chamber of Commerce

10 10 10 30

10 10 10 30

10 10 10 30

5 5 5

5 5 5

5 5 5

5 5 5

5 5 5

Surrey Tourism & Convention Association

15

15

15

15

15

Lower Fraser Valley Exhibition Association Cloverdale Rodeo

- -

300 300

300 300

300 300

300 300

300 300

300 300

300 300

Other Recurring

Surrey Crime Prevention Society

300

200

200

-

-

-

-

-

Community Events Policing

7

117

125

125

125

125

125

125

Cloverdale Curling Club

74

75

75

76

76

76

76

76

Sports Tourism

69

134

50

500

500

500

500

500

Community Enhancement Partnership Program

25

39

45

45

45

45

45

45

Lookout Housing and Health Society

44

44

44

5

5

5

5

5

Arts Council of Surrey

5

5

5

5

5

5

5

5

Dry Grad Events (Unallocated)

1

1

5

5

5

5

5

5

Special Recognition (Unallocated)

-

-

5

5

5

5

5

5

Vancouver Cancer Drivers Society

5

5

5

5

5

5

5

5

Honey Hooser Scholarship & Peach Arch Weavers and Spinners Guild

1

1

1

1

1

1

1

1

Crime Stoppers

55

-

-

-

-

-

-

-

One-time Grants

73

92

268

148

148

148

148

148

659

713

828

920

920

920

920

920

Transfers To (From) Capital Sources To (From) Operating Sources

-

-

-

- - -

- - -

- - -

- - -

- - -

172 172

118 118

- -

$ 3,780

$ 4,847

$ 4,849

$ 5,203

$ 5,203

$ 5,203

$ 5,203

$ 5,203

City of Surrey | 2025—2029 Financial Plan | General Operating Fund | Mayor, Council & Grants

135