City of Surrey's 2022-2026 Financial Plan

5-YEAR CAPITAL PROGRAM—EXPENDITURE SUMMARY (in thousands)

5 YEAR PROGRAM

EXPENDITURE SUMMARY

2022

2023

2024

2025

2026

Ranked Projects Buildings Archives/1912 Hall Renovation

- -

- -

5,000

- - -

- - - - - - - - - - - - - - - - - - - -

5,000

City Centre Sports Complex - Phase 2 Design

500

500

Cloverdale Sport & Ice Complex Fleetwood Firehall #6 Relocation Interactive Art Museum - City Centre Newton Community Centre Police Training Facility Semiahmoo Art Studios Surrey Arts Centre Renovation

32,000

13,000

10,000

55,000 14,250 15,000 37,000

- -

250

7,000 2,800

7,000

- - -

12,200

37,000

- - - -

- - - -

4,000

4,000

-

500

500 350

350

-

73,350

13,750

25,300

19,200

131,600

Other Capital Improvements Artificial Turf Field Replacements at Five Locations

2,000

-

- - - - - - - - - -

- - - - -

2,000

Bear Creek Park Athletics Centre City Centre Spray Park & Courts Community Park in Fleetwood Crescent Park Pickleball Courts Disc Golf at Port Mann Park

12,800

7,900 2,000

20,700

-

2,000 1,000

1,000

- - - - -

600

600

- -

2,126 2,880

2,126 2,880 1,900

Grandview Heights Community Park - Phase 1

NCP Funded Park Projects New Park Washrooms

1,900

- - -

-

750

750

Newton Artificial Turf & Washroom/Changeroom

1,100

-

1,100

Nicomekl Riverfront Park

600

1,600

1,600

3,300

4,000

11,100

North Surrey Outdoor Sport Facility

1,700

- -

- -

- -

- -

1,700

Outdoor Volleyball Courts

100 500

100

Park Improvements

500 150

500

500

500

2,500

Pop-up Heritage Displays

- -

- -

-

- - - - -

150

-

1,000

1,000

Sport Facility Site Development

SPS Capital & Transition Requirements

5,400 1,000

5,000 3,500

5,000 1,200 4,800

- - -

15,400

5,700 4,800

Tamanawis Park - Third Field Hockey Turf Field and Changeroom

Unwin Community Park

-

-

28,700

21,400 35,150 50,000

13,100 38,400 50,000

9,806

4,500 4,500

77,506

102,050

29,006 50,000

209,106 250,000

Unidentified - Budget Authority (not funded)

50,000

50,000

368,383 $

309,755 $

311,131 $

289,037 $

286,269 $

1,564,575 $

City of Surrey | 2022—2026 Financial Plan | Capital Program

393